Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$457,622$457,622$535,500
Remaining term (yrs)28.028.030.0
Secondary amount$0$77,878$0
Funding fee$0$0$0
Note rate6.09%6.09%7.18%
Blended rate6.64%6.983%7.42%
1st payment$2,837.77$2,837.77$3,627.66
2nd payment$0.00$584.09$0.00
Taxes / mo$46.67$46.67$46.67
Insurance / mo$166.67$166.67$166.67
MI / mo$214.86$214.86$107.10
HOA / mo$146.00$146.00$146.00
Total monthly$3,411.96$3,996.05$4,094.10
Cash to close$137,378$59,500$59,500