Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$239,459$239,459$350,100
Remaining term (yrs)24.724.730.0
Secondary amount$0$110,641$0
Funding fee$0$0$0
Note rate2.98%2.98%7.18%
Blended rate3.83%5.148%7.42%
1st payment$1,138.18$1,138.18$2,371.70
2nd payment$0.00$737.61$0.00
Taxes / mo$154.67$154.67$154.67
Insurance / mo$150.00$150.00$150.00
MI / mo$191.71$191.71$70.02
HOA / mo$84.00$84.00$84.00
Total monthly$1,718.56$2,456.16$2,830.39
Cash to close$149,541$38,900$38,900